The far leg is priced with Black-Scholes assuming your IV holds at the near expiration. Profit and breakevens are estimates that move with IV; only the net debit is exact.
At this IV the debit is larger than the far leg's remaining value at the strike — the trade has no profitable zone. Lower the debit or raise the IV assumption.
—
Powered by The Options Bench — free calendar spread calculator and options guides.